Quarterly Activities/Appendix 5B Cash Flow Report
Released
Released
Announcement PDF
ASX:CMG
ASX Announcement
30 April 2024
Quarterly Activities Report & Appendix 5B for the
period ending 31 March 2024
Key Highlights
•
•
•
•
•
•
Vanadium Electrolyte Scoping Study and business planning
o Commencement of a study into the development of the vanadium electrolyte
downstream business as part of the CMG strategy.
Queensland Critical Minerals and Battery Technology Fund grant for $2 million
o Progress to final stage of grant submission
Award Feasibility Study to Sedgman Prudentia and commence early works for Lindfield
Project
o Information sharing, finalisation of commercial agreements and establishment of
timeline and resourcing levels.
Successful placement received commitments for $1,700,000 (Capital Raising)
o FKG Group and Wattlestone join the register as new shareholders following the
placement, and CMG’s largest shareholder Idemitsu continued its support in
maintaining its 32.33% shareholding subject to shareholder approval.
Pilot Plant sample preparation and compositing
Mineral Resource Estimate (MRE) update
o Compilation of sample and assay information for MRE update.
Critical Minerals Group Limited (ASX:CMG), (Critical Minerals Group, CMG, or the Company) is
pleased to provide shareholders with the following update in relation to the Company’s activities for
the quarter ended 31 March 2024 (Quarter).
Critical Minerals Group Limited | ACN 652 994 726 | Level 4, Gold Tower, 10 Eagle Street, Brisbane QLD 4000
info@criticalmineralsgroup.com.au | (07) 5555 5077 | www.criticalmineralsgroup.com.au
Critical Minerals
Company Projects
Image 1: Map of CMG’s projects.
Source: Queensland Government, GeoResGlobe, Available at: https://georesglobe.information.qld.gov.au/
Lindfield Project (EPM 27872)
The “Lindfield Project” comprises Queensland exploration permit for mining (EPM) 27872 and
consists of 92 sub-blocks, covering 295km². The Lindfield Project is located approximately 30km northeast of the township of Julia Creek. The project area lies close to main infrastructure facilities and is
intersected by the Flinders Highway and the Great Northern Railway Line at the southern end of the
tenement.
The Lindfield Project is considered highly prospective for vanadium and High Purity Alumina (HPA).
The Lindfield Project area is characterised by the presence of the Toolebuc Formation, Allaru
Mudstone, and quaternary sediments.
Mineral Resource Estimate Update
The Company’s MRE update is currently being finalised and a final report is expected in
approximately May 2024.
Metallurgical test work
This quarter saw completion of the proof of concept testing for molybdenum extraction in the current
flowsheet configuration. Opportunities for optimisation will continue to be pursued as well as market
research into the various potential products to determine the final process route.
Selection of intervals for the pilot run is underway. The core has been despatched and is expected to
arrive at BML in Brisbane in approximately May 2024 and composites will be finalised after inspection
of the core and a final review of interval assays. A revised pilot plant cost should be received in May
2024.
Samples of laboratory generated raffinate are currently with QUT/Lava Blue for HPA testing prior to
generation of a large volume sample in the pilot testing. Results are expected in early May.
Together with another proponent, CMG has applied for a research grant with the University of
Queensland to undertake detailed test work on the TLB_D horizon to evaluate options to improve the
metallurgical response of this horizon. Feedback on the application is due during the June quarter.
Environmental studies and Approvals
The Company has continued with the planning and execution of the necessary studies to progress the
development of the EIS documentation, and these will continue over the coming 12 month period.
Groundwater monitoring continued throughout the period, providing the data required to generate
an appropriate groundwater model across the project area.
The Company continued its engagement with key Members of Parliament and senior executives in
the Queensland Government to build the profile of CMG, the Lindfield project and to discuss
upcoming approvals. Meetings were held with:
•
Warwick Agnew, Director-General and Shaun Ferris, Deputy Director General, Department of
Resources
•
Hon Scott Stewart MP, Minister for Resources and Critical Minerals
•
Gerard Coggan, Coordinator-General
Figtree Creek Project (EPM 27998) and Lorena Surrounds Project (EPM 27999)
The “Figtree Creek Project” consists of 22 sub-blocks covering 70km². The Figtree Creek Project is
located approximately 10 km southeast of the township of Cloncurry and is 5km from the main
infrastructure corridor of the Flinders Highway and the Great Northern Railway line.
The Figtree Creek Project is considered prospective for iron oxide copper and gold mineralization
based on historical surface sampling, local structural geology with similar rock types and structures
present in the Figtree Creek Project area. This compares closely to that of the Great Australian Mine
style of copper-gold mineralisation (located 3km north of the project) and electromagnetic anomalies
identified. The project area has several rock chip samples, soil samples and stream sediment samples
showing anomalous copper and gold assays.
The “Lorena Surrounds Project” consists of 16 sub-blocks covering 51km². It is located 15km east of
Cloncurry and intersects main infrastructure of the Flinders Highway and Great Northern Rail Line at
the southern end of the tenement.
The Lorena Surrounds Project is considered prospective for iron oxide copper and gold mineralization
based on historical drilling, local structural geology and electromagnetic anomalies identified.
The Company executed a non-binding term sheet with True North Copper (TNC) in December 2023
under which TNC may farm-in to EPM 27998 (Figtree Creek Project) and EPM 27999 (Lorena Sounds
Project) (Tenements) for the development of copper assets (see the Company’s ASX announcement
dated 7 December 2023).
TNC may acquire a 75% interest in the Tenements if it incurs at least $750,000 of expenditure in
carrying out various farm-in activities over a three-year period. If TNC meets its expenditure
obligations and elects to exercise the option, a joint venture will be formed, with TNC to manage the
joint venture.
Formal (binding) documents are currently being finalised and a further announcement will be made
once those documents have been executed.
Whinmoor Project (EPM 28631)
The “Whinmoor Project” consists of 100 sub-blocks covering 320 km² and is located 60km north of
Julia Creek.
The Whinmoor Project intends to extend on exploration by previous explorers and known extensions
to vanadium mineralisation in the Company’s Lindfield Project.
There is no further update for this tenement for the March quarter.
Lara Downs Project (EPM 28635 Application)
The Company has applied for EPM 28635 in relation to the “Lara Downs Project”. As at the end of
the Quarter, this application was still in progress and had not yet been granted. The Lara Downs
Project consists of 118 sub-blocks covering 378 km² and is located 60km northwest of Julia Creek.
The Lara Downs Project intends to extend on exploration by previous explorers and known extensions
to Vanadium mineralisation in the Company’s Lindfield Project.
EPM28635 was advertised under Section 29 (notices for Native Title) on 6 December 2023 and is
subject to a 4 month notification period. At this stage the Company has not been notified of any
response.
No substantive exploration activities were undertaken during the Quarter, and no field work has
been undertaken as the Lara Downs Project is still in the application phase.
Lindfield North Project (EPM 28636 Application)
The Company has applied for EPM 28636 in relation to the “Lindfield North Project”. As at the end
of the Quarter, this application was still in progress and had not yet been granted. The Lindfield North
Project is located 65km north of Julia Creek and consists of 36 sub-blocks covering 115 km².
The Lindfield North Project intends to extend on exploration by previous explorers and known
extensions to Vanadium mineralisation in the Company’s Lindfield Project.
EPM28636 was advertised under Section 29 (notices for Native Title) on the 6 of December 2023 and
is subject to a 4-month notification period. At this stage we have not been notified of any response.
No substantive exploration activities were undertaken during the Quarter, and no field work has been
undertaken as the Lindfield North Project is still in the application phase.
Upcoming Work Programme
The Company is planning the following exploration and work activities during the quarter ending 30
June 2024.
Lindfield Project
During the June quarter the Company plans to carry out the following work:
•
Commence a Prefeasibility study with Sedgman Prudentia.
•
Undertake metallurgical test work including:
o
production of composites for pilot plant work;
o
completion of the beneficiation and potentially flotation portions of the pilot work;
o
continuing investigations into optimal flowsheet configuration for molybdenum
recovery; and
o
completion of a new round of HPA test work with Lava Blue/Queensland University
of Technology aimed at testing options to further improve product quality and
generate product for downstream investigations.
•
Progress environmental and approvals related works and studies required for the preparation
of the EIS (including work on obtaining various government approvals).
•
Conclude Vanadium Electrolyte manufacturing scoping study and business plan.
•
Finalise the submission for the Queensland Critical Minerals and Battery Technology Fund
grant of $2 million to be used for the Vanadium Electrolyte manufacturing development.
•
Complete the updated Mineral Resource Estimate for the Lindfield Project.
Figtree Creek Project and Lorena Surrounds Project
As these tenements are now subject to a term sheet for a farm-in agreement with TNC, the Company
will work towards progressing the execution of formal documents (and monitor progress and report
any material outcomes as required).
Whinmoor Project
A drilling plan has been developed for exploration of the Whinmoor tenement, however timing is yet
to be confirmed.
Lara Downs Project
During the June quarter the Company plans to continue to progress the tenement application.
Lindfield North Project
During the June quarter the Company plans to continue to progress the tenement application.
ASX Announcements during the Quarter
This quarterly report contains information released to ASX which has been reported in accordance
with the JORC Code (where required). These announcements can be found on the Company’s website
at https://www.criticalmineralsgroup.com.au/asx-announcements and are listed below for
reference:
31 January 2024
Quarterly Activities/Appendix 5B Cash Flow Report
4 March 2024
Presentation – Critical Minerals & Energy Conference
5 March 2024
Trading Halt
5 March 2024
Placement raises $1.70m
7 March 2024
Proposed issue of securities - CMG
12 March 2024
Half Year Accounts
14 March 2024
Award of PFS to Sedgman
18 March 2024
Application for quotation of securities - CMG
18 March 2024
Cleansing notice
18 March 2024
Change in substantial holding
25 March 2024
Response to ASX Query Letter
28 March 2024
Notice of General Meeting/Proxy Form
Financial Commentary
The Quarterly Cashflow Report (Appendix 5B) for the quarter provides an overview of the Company’s
financial activities.
Exploration expenditure for the period was $164,262, while corporate and other expenditures
totalled $415,399.
During the quarter the Company announced that it had received commitments for $1.70m via a
placement at $0.15 per share. $1.153k was received during the quarter and the balance of $547k is
expected to be received subject to shareholder approval that is being sought at the general meeting
to be held on 3 May 2024.
In line with its obligations under ASX listings rule 5.3.5, the total amount paid to directors and their
associates in the period (item 6.1 of the Appendix 5B) was $197,730 and included the Managing
Director’s salary and the lead manager fees paid to Vested Equities, a related party of director Stuart
McClure in relation to the Capital Raising.
Quarterly Expenditure Review Compared with Prospectus Use of Funds
Exploration expenditure for the quarter was $164,262. These activities are in line with the use of funds
disclosed in the Prospectus.
As per the Prospectus
Use of Funds
Lindfield Project (EPM 27872)
Earthworks (Drill sites and access)
Maiden Drilling
Geological Model & JORC Resource
update
Metallurgy Test Work
Lab Pilot Plant Test Work
Infill Drilling
Hydrogeological Survey
Geo-tech Works
Baseline Environmental Works
Scoping Study
Project Total
Figtree Creek Project (EPM 27998)
Native Title
Desktop Studies
Project Total
(for the 2-year period
post Listing)
Actual expenditure for
the Quarter
Actual expenditure to
date
60,000.00
525,000.00
3,566.10
16,732.00
480,629.57
85,000.00
12,474.00
140,910.91
300,000.00
590,000.00
265,000.00
160,000.00
145,000.00
135,000.00
250,000.00
2,515,000.00
110,259.00
4,042.50
20,097.50
13,822.40
164,261.50
331,355.00
151,743.34
45,752.07
36,779.00
438,113.05
1,642,014.94
15,000.00
40,000.00
55,000.00
0.00
6,648.00
33,019.73
39,667.73
15,000.00
45,000.00
60,000.00
0.00
17,672.54
0.00
17,672.54
0.00
0.00
0.00
2,630,000.00
0.00
164,261.50
3,723.95
17,189.00
20,912.95
1,720,268.16
643,022.60
0.00
335,328.00
1,909,047.67
5,182,070.27
415,399.32
579,660.82
2,734,970.08
4,790,566.24
Lorena Surrounds Project (EPM
27999)
Native Title
Desktop Studies
Project Total
Whinmoor Project (EPM 28631)
Native Title
Desktop Studies
Project Total
SUB-TOTAL
Expenses of the offer outstanding at
date of Prospectus *
Working Capital
Total
Forward-Looking Statements
This announcement may include forward-looking statements. Forward-looking statements include,
but are not limited to, statements concerning planned exploration program and other statements
that are not historical facts. When used in this document, the words such as “could”, “plan”,
“estimate”, “expect”, “intend”, “may”, “potential”, “should” and similar expressions are forwardlooking statements. Although the Company believes that its expectations reflected in these forwardlooking statements are reasonable, such statements involve risks and uncertainties and no assurance
can be given that actual results will be consistent with these forward-looking statements.
This announcement was approved by the board of directors of CMG.
For more information:
Scott Winter
CEO and Managing Director
info@criticalmineralsgroup.com.au
(07) 5555 5077
Schedule 1 – Tenement Schedule as at 31 March 2024
Project Name
Location
Tenement
Status
Equity at 30
September
2023
Lindfield
Project
Julia Creek
EPM 27872
Granted
100%
100%
-
Figtree Creek
Project
Cloncurry
EPM 27998
Granted
100%
100%
-
Lorena
Surrounds
Project
Cloncurry
EPM 27999
Granted
100%
100%
-
Whinmoor
Project
Julia Creek
EPM 28631
Granted
100%
100%
-
Lara Downs
Project
Julia Creek
Application
100%
100%
-
Lindfield
North Project
Julia Creek
Application
100%
100%
-
EPM 28635
(application)
EPM 28636
(application)
Equity at 31
December
2023
Changes
during
Quarter
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
CRITICAL MINERALS GROUP LIMITED
ABN
Quarter ended (“current quarter”)
91 652 994 726
31 MARCH 2024
Consolidated statement of cash flows
Current quarter
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Year to date
(12 months)
$A’000
-
-
-
(72)
(d) staff costs
(266)
(1,036)
(e) administration and corporate costs
(150)
(595)
2
28
-
-
(413)
(1,675)
(166)
(1,089)
(a) exploration & evaluation
(b) development
(c) production
1.3
Dividends received
1.4
Interest received
1.5
Interest and other costs of finance paid
1.6
Income taxes paid
1.7
Government grants and tax incentives
1.8
Other (provide details if material)
1.9
Net cash from / (used in) operating
activities
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) exploration & evaluation
(e) investments
(f)
other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
Current quarter
$A’000
Year to date
(12 months)
$A’000
Proceeds from the disposal of:
(a) entities
(b) tenements
(c) property, plant and equipment
(d) investments
(e) other non-current assets
2.3
Cash flows from loans to other entities
2.4
Dividends received
2.5
Other (provide details if material)
2.6
Net cash from / (used in) investing
activities
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2
Proceeds from issue of convertible debt
securities
3.3
Proceeds from exercise of options
3.4
Transaction costs related to issues of equity
securities or convertible debt securities (i)
3.5
Proceeds from borrowings
3.6
Repayment of borrowings
3.7
Transaction costs related to loans and
borrowings
3.8
Dividends paid
3.9
Other (provide details if material)
3.10
Net cash from / (used in) financing
activities
(i)
(166)
(1,089)
1,153
1,153
(70)
(70)
1,082
1,082
Payments of $61,328 reclassified from administration and corporate costs to transaction costs related to
issue of equity securities during the December 2022 quarter
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
971
3,704
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
(413)
(1,472)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(166)
(1,261)
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
1,082
1,082
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
Current quarter
$A’000
Year to date
(12 months)
$A’000
4.5
Effect of movement in exchange rates on
cash held
-
-
4.6
Cash and cash equivalents at end of
period
503
(1,681)
5.
Reconciliation of cash and cash
equivalents
Current quarter
$A’000
Previous quarter
$A’000
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
5.1
Bank balances
1,474
971
5.2
Call deposits
5.3
Bank overdrafts
5.4
Other (provide details)
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
1,474
971
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
109
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Current quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1
Loan facilities
-
-
7.2
Credit standby arrangements
-
-
7.3
Other (please specify)
-
-
7.4
Total financing facilities
-
-
7.5
Unused financing facilities available at quarter end
7.6
Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
8.
Estimated cash available for future operating activities
8.1
Net cash from / (used in) operating activities (item 1.9)
(413)
8.2
(Payments for exploration & evaluation classified as investing
activities) (item 2.1(d))
(166)
8.3
Total relevant outgoings (item 8.1 + item 8.2)
(580)
8.4
Cash and cash equivalents at quarter end (item 4.6)
1,474
8.5
Unused finance facilities available at quarter end (item 7.5)
8.6
Total available funding (item 8.4 + item 8.5)
8.7
Estimated quarters of funding available (item 8.6 divided by
item 8.3)
-
$A’000
1,474
2.54
Note: if the entity has reported positive relevant outgoings (ie a net cash inflow) in item 8.3, answer item 8.7 as “N/A”.
Otherwise, a figure for the estimated quarters of funding available must be included in item 8.7.
8.8
If item 8.7 is less than 2 quarters, please provide answers to the following questions:
8.8.1
Does the entity expect that it will continue to have the current level of net operating
cash flows for the time being and, if not, why not?
Answer: n.a.
8.8.2
Has the entity taken any steps, or does it propose to take any steps, to raise further
cash to fund its operations and, if so, what are those steps and how likely does it
believe that they will be successful?
Answer: n.a.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 4
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
8.8.3
Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: n.a.
Note: where item 8.7 is less than 2 quarters, all of questions 8.8.1, 8.8.2 and 8.8.3 above must be answered.
Compliance statement
1
This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2
This statement gives a true and fair view of the matters disclosed.
Date:
30 April 2024
Authorised by:
the board
(Name of body or officer authorising release – see note 4)
Notes
1.
This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about the
entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position. An
entity that wishes to disclose additional information over and above the minimum required under the Listing Rules is
encouraged to do so.
2.
If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the definitions
in, and provisions of, AASB 6: Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash
Flows apply to this report. If this quarterly cash flow report has been prepared in accordance with other accounting
standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standards apply to this report.
3.
Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities,
depending on the accounting policy of the entity.
4.
If this report has been authorised for release to the market by your board of directors, you can insert here: “By the board”.
If it has been authorised for release to the market by a committee of your board of directors, you can insert here: “By the
[name of board committee – eg Audit and Risk Committee]”. If it has been authorised for release to the market by a
disclosure committee, you can insert here: “By the Disclosure Committee”.
5.
If this report has been authorised for release to the market by your board of directors and you wish to hold yourself out as
complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance Principles and
Recommendations, the board should have received a declaration from its CEO and CFO that, in their opinion, the financial
records of the entity have been properly maintained, that this report complies with the appropriate accounting standards
and gives a true and fair view of the cash flows of the entity, and that their opinion has been formed on the basis of a
sound system of risk management and internal control which is operating effectively.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 5
Share your feedback
Discover