Results of Scoping Study for Lindfield Vanadium Project
Released
Released
Announcement PDF
ASX Announcement
1 November 2023
CMG successfully completes Scoping Study for
Flagship Lindfield Vanadium Project
Key Highlights
•
CMG completes a successful Scoping Study to develop a vanadium mine at its
flagship Lindfield Vanadium Project in Julia Creek, QLD.
•
The Lindfield Vanadium Project has both the practical and financial attributes to
develop a successful 4 million tonne per annum ROM vanadium mine producing
vanadium pentoxide with a molybdenum trioxide by-product.
•
Mine life of >25 years, IRR of 18.1% (post tax) and a positive NPV of $778 million.
•
High Purity Alumina has also been identified as a potential additional product
which could provide further significant financial upside for the project.
•
Site and regional infrastructure and utilities are available to support the
development of the vanadium mine.
Critical Minerals Group Limited (ASX:CMG, “Critical Minerals Group”, “CMG” or the
“Company”) is pleased to announce that it has successfully completed the Scoping Study
for its flagship Lindfield Vanadium Project. The Scoping Study (the Study) findings are
extremely encouraging and indicate that both the practical and financial attributes exist to
develop a successful vanadium mine with a molybdenum trioxide by-product. High Purity
Alumina (HPA) has not been included in the financial analysis however, it is present in
substantial quantities that produce a 4N grade HPA, which would significantly increase the
project returns subject to further analysis of the market.
What was evaluated
Wave Engineering were engaged by CMG to carry out a Class 5 (+/-35-50% accuracy)
scoping study of the Lindfield Vanadium Project. The scope of work included undertaking
concept level engineering of a new mine together with associated site infrastructure and
process operations to produce a 98.5% pure vanadium pentoxide (V₂O₅) product with the
potential to produce 99.99% (4N) pure HPA product and molybdenum trioxide (MoO3).
The Study produced a project plan and financial model based on industry standard
information showing the financial returns over the life of the mine using a base case 4 Mtpa
ROM ore feed.
Critical Minerals Group Limited | ACN 652 994 726 | Level 4, Gold Tower, 10 Eagle Street, Brisbane Qld 4000
info@criticalmineralsgroup.com.au | Critical
(07) 55 Minerals
555 055 | www.criticalmineralsgroup.com.au
The Study included the site-based infrastructure (buildings, roads, water, power, dams, and
other associated site infrastructure) and the vanadium processing plant, including
beneficiation of Run of Mine (ROM) ore through the production of vanadium pentoxide
product and production of molybdenum trioxide as an additional product. Stantec (Lava
Blue) were engaged separately to provide an evaluation on the potential standalone HPA
plant of 4,000 tonnes per year production capacity utilising raffinate bleed from the
Vanadium SX plant as feed for the HPA plant.
The Study also included a pit optimisation and mining report prepared by The Measured
Group and a high-level environmental project description and report prepared by Epic
Environmental outlining environment and permitting advice.
A metallurgical test work program was undertaken by CMG to develop a detailed
understanding of the nature of the ore and to establish the design parameters for the
process plant, scoping level design and subsequent capital and operating cost estimates for
the project.
Key findings of the Scoping Study
Mining / Geology
The Scoping Study evaluated a range of ROM production levels from 2 Mtpa to 6 Mtpa with
4 Mtpa selected as the optimal production level to assess. Early processing test work results
highlighted that the TLB-A seam (upper seam) should be included in the resource mine plan
and schedule due to its concentrate grade achieved. The mining schedule includes only
TLB-A and TLB-B (mid seam) and indicates a long mine life of greater than 25 years at 4
Mtpa. Total production of vanadium pentoxide is up to an average of 11,000 tonnes per
annum with 550 tonnes per annum of molybdenum trioxide as a by-product.
Metallurgical testing
Metallurgical testing of the vanadium has been undertaken on each of the process flowsheet
steps and proves an economically viable beneficiation process that warrants undertaking
pilot plant testing. The results indicated successful concentrate upgrades of 1.5% and 1.7%
for upper and mid seam respectively and were used in the refinement of the mine plan and
schedule. Metallurgical testing and evaluation of each of the seams within the orebody have
identified the economic viability of the upper seam in the mining sequence. CMG will carry
out further evaluation regarding the inclusion of the upper seam in the next Mineral
Resource Estimate update. The metallurgical work identified potential for molybdenum build
up to economically viable levels in the waste stream and as such this justified the inclusion
of molybdenum in the process flow sheet.
A series of processing test programs were carried out to evaluate the production of HPA.
The test work identified that using the Lava Blue technology, the Lindfield orebody could
produce a 4N quality HPA product.
Economics
The financial analysis was carried out on a range of ROM production and mining schedules
and indicated that the financial returns improved as ROM production levels increased,
Critical Minerals Group Limited | ACN 652 994 726 | Level 4, Gold Tower, 10 Eagle Street, Brisbane Qld 4000
info@criticalmineralsgroup.com.au
| (07) 55 555 055 | www.criticalmineralsgroup.com.au
2
however capital costs also increased. The financial analysis was carried out on the 4 Mtpa
ROM option that produced vanadium pentoxide and molybdenum trioxide. The results
indicated a viable vanadium mine, which would generate an after-tax IRR of 18% and a
positive NPV of AUD 778 million. (USD$9.5 / lb V₂O₅ and FX of $0.68).
The capital estimate included the site infrastructure and processing facility for vanadium and
molybdenum for a 4 Mtpa ROM production capacity. The direct capital costs were estimated
at AUD 402 million (not including indirect costs, EPCM, owners’ costs and contingency), and
this would enable production of approximately 11,000 tonnes of vanadium pentoxide and
550 tonnes of molybdenum. The study highlighted that opportunities could be investigated
with further engineering to reduce the overall capital cost.
Infrastructure
An evaluation of the site and regional infrastructure and utilities identified that the power and
water requirements would be satisfied. Water requirements would be met through existing
water bores and regional water harvesting, whilst power would be sourced from a
combination of offsite grid supply and on-site generation, and gas from off-site supply. The
site would require non-process infrastructure to support the operation including buildings,
dams, workshops, water treatment plants, fuel facilities, accommodation, laboratory and
other minor assets. A tailings storage facility would also be required in order to manage and
treat the waste streams from the processing plant.
Commenting on the results, Critical Minerals Group Managing Director, Scott Winter,
said:
“We are extremely excited to announce that the Lindfield Vanadium project has been
assessed as a financially viable mining project. With an IRR of 18.1% and a positive NPV of
$778 mil from the vanadium pentoxide and molybdenum trioxide products streams, this is a
terrific result and one that underpins the next phase of study and test-work. CMG has been
focussed on assessing the resource to identify the potential for the various viable product
streams and the results show that vanadium pentoxide, high purity alumina and molybdenum
trioxide are all profitable. The economic analysis has only included the vanadium and
molybdenum product streams but when the market opportunity arises we see the HPA as
significant upside to the returns.
“The study has been a success in developing and refining our process flow sheet to the point
of achieving concentrate and recovery grades that warrant the next phase of pilot plant testing.
Furthermore the testing has identified a potentially significant upside in the overall resource
with the positive beneficiation results achieved in the processing of the upper seam. An
assessment of the site-based development infrastructure has estimated the direct cost capital
at AUD 402 mil (not including indirect costs, EPCM, owner’s costs and contingency), with
opportunities for reductions in capital as further detailed engineering is progressed.
“We are also encouraged by the availability and accessibility of utilities including power, water
and gas that will be required to support the project. These will be provided through a
Critical Minerals Group Limited | ACN 652 994 726 | Level 4, Gold Tower, 10 Eagle Street, Brisbane Qld 4000
info@criticalmineralsgroup.com.au
| (07) 55 555 055 | www.criticalmineralsgroup.com.au
3
combination of existing infrastructure, new regional infrastructure and planned on-site
facilities.
The study has highlighted to CMG that the strategy to progress with the development of a
vanadium pentoxide operation will generate significant returns for shareholders and bring
ongoing benefits to local stakeholders in the Julia Creek region. It has also identified where
the areas of risk and opportunity exist so that we can focus on further improving the project.
This announcement was approved for release by the board.
For more information:
Scott Winter
Managing Director
info@criticalmineralsgroup.com.au
+61 (0) 7 5555 5077
Jane Morgan
Media & Investor Relations
+61 (0) 405 555 618
About Critical Minerals Group Limited
Critical Minerals Group Limited (ASX:CMG, “CMG” or the “Company”) is an exploration company
with the principle focus of developing critical minerals projects. CMG was formed to identify, secure,
acquire and develop critical mineral resource tenements in proven regions in Australia.
CMG is building its position in the vanadium market, holding a tenement in north-west Queensland near
the town of Julia Creek which is its flagship project known as the Lindfield Vanadium Project. CMG
also holds applications for projects at Figtree Creek and Lorena Surrounds, both exciting greenfield
copper-gold projects that support CMG’s focus on critical mineral opportunities.
CMG is founded on the outlook of the global energy disruption and the transition that is currently
underway and the chance to grasp the opportunities arising from the substantial changes in the world
around us. The rising standard of living of a growing global population is likely to continue to drive
demand for critical minerals for years to come, particularly during the phase of decarbonisation and
electrification. The world will need to find a way to meet this growing demand for such minerals, and
CMG is well-positioned to meet this new economy mineral demand as the world turns towards a more
renewable future.
Competent Person Statements
The information in this announcement that relates to the mineral resource estimates for the Company’s
Lindfield Vanadium Project was first reported by the Company in its Prospectus. The Company
confirms that it is not aware of any new information or data that materially affects the information
included in the Prospectus, and in the case of estimates of mineral resources, that all material
assumptions and technical parameters underpinning the estimates in the Prospectus continue to apply
and have not materially changed.
Critical Minerals Group Limited | ACN 652 994 726 | Level 4, Gold Tower, 10 Eagle Street, Brisbane Qld 4000
info@criticalmineralsgroup.com.au
| (07) 55 555 055 | www.criticalmineralsgroup.com.au
4
Forward-Looking Statement
This document may include forward-looking statements. Forward-looking statements include, but are
not limited to, statements concerning planned exploration program and other statements that are not
historical facts. When used in this document, the words such as “could”, “plan”, “estimate”, “expect”,
“intend”, “may”, “potential”, “should” and similar expressions are forward-looking statements. Although
the Company believes that its expectations reflected in these forward-looking statements are
reasonable, such statements involve risks and uncertainties and no assurance can be given that actual
results will be consistent with these forward-looking statements.
Critical Minerals Group Limited | ACN 652 994 726 | Level 4, Gold Tower, 10 Eagle Street, Brisbane Qld 4000
info@criticalmineralsgroup.com.au
| (07) 55 555 055 | www.criticalmineralsgroup.com.au
5
Share your feedback
Discover